Price: 189
Last update: Thu Apr 17 2025
The intrinsic value of one ptsn stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....
Summary DCF ValuationYear 1 | Year 2 | Year 3 | Year 4 | Year 5 | Terminal Value | |
---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Revenue Growth | -4.39% | -4.39% | -4.39% | -4.39% | -4.39% | |
Net Margin | 5.93% | 5.93% | 5.93% | 5.93% | 5.93% | |
Net Income | 0 | 0 | 0 | 0 | 0 | 0 |
Discount Rate | 10% | 10% | 10% | 10% | 10% | |
Present Value | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shares:
Market Cap: 1T
Value Cap: 0T
ptsn has a PE median of 7 and the last EPS is 0.00153. Based on PE history, the fair valuation is 0.