Price: 79
Last update: Thu Apr 17 2025
Price: 79
Last update: Thu Apr 17 2025
The intrinsic value of one bipi stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....
Summary DCF Valuation| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Terminal Value | |
|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.01 | 0.05 | 0.20 | |
| Revenue Growth | 331.93% | 331.93% | 331.93% | 331.93% | 331.93% | |
| Net Margin | 9.45% | 9.45% | 9.45% | 9.45% | 9.45% | |
| Net Income | 0 | 0 | 0 | 0 | 0.02 | 0.28 |
| Discount Rate | 10% | 10% | 10% | 10% | 10% | |
| Present Value | 0 | 0 | 0 | 0 | 0.01 | 0.16 |
Total Shares:
Market Cap: 4.88T
Value Cap: 0.17T
bipi has a PE median of 36 and the last EPS is -0.000266. Based on PE history, the fair valuation is -1.
